Free template

3-Year Financial Projections Template for SaaS Startups

Turn a handful of drivers into a pro forma income statement, a cash flow statement and the SaaS metrics investors read, for three years, with year one by month.

1. Revenue drivers

Runs in your browser. Nothing you type is sent anywhere.

$
$
$
%
%
%

2. Costs

%
%
$
%
$

3. Headcount plan

Loaded monthly cost per person (salary plus employer taxes, benefits and equipment). A line costs money from its start month.

4. Cash and funding

$
$
ARR at the end of year 3
-
Year 3 revenue
-
Year 3 EBITDA margin
-
Lowest cash balance
-
Cash at the end of year 3
-
NRR (approximation)
-
Headcount at year 3
-

5. Projected income statement

6. Projected cash flow statement

7. SaaS metrics by year

NRR is approximated as (1 − churn + expansion)12: what a group of customers' MRR is worth 12 months later when the monthly rates hold. Burn = cash used before financing (operating cash flow plus capex). Burn multiple = burn ÷ net new ARR. Rule of 40 = ARR growth % + EBITDA margin %. Tax: losses carry forward and can offset up to 80% of a later year's taxable income (US federal rule for losses after 2017); booked at each year end.

8. Year 1 by month

Revenue in a month equals that month's MRR. MRR = last month's MRR × (1 − churn + expansion) + new MRR, and new MRR grows by the growth rate each month. Customers = last month's customers × (1 − churn) + new MRR ÷ ARPA.

What this template projects

Everything starts from revenue drivers. Each month MRR loses churn, gains expansion and adds new MRR, and new MRR itself grows by a set rate, so the sales engine gets bigger over time. Revenue in a month equals that month's MRR, the same rule as the SaaS budget template. Customer counts follow from ARPA: new MRR ÷ ARPA gives new customers, and the churn rate removes the same share of customers as of MRR.

Costs come from three places: COGS as a percentage of revenue, a dated headcount plan where each line has a department and a loaded monthly cost, and other operating costs that are part fixed and part a percentage of revenue. Capex is depreciated straight line. The cash flow statement then adds depreciation back to net income, subtracts capex and adds the equity raise in the month it closes.

This is deliberately smaller than a full SaaS financial model: there is no balance sheet, no annual prepayments and no debt. Use it to test whether a plan holds together before you build the detailed version; the model template guide lists what the full one needs.

Worked example: the default projection

The illustrative company starts Jan 2027 at $50,000 MRR ($600,000 ARR) with 100 customers at a $500 ARPA and $1,500,000 in the bank. New MRR starts at $6,000 a month and grows 3% a month; churn is 2% and expansion 1% a month. The team grows from 8 to 24 people, and a $4,000,000 round closes in Feb 2028.

Default inputs of the template above (illustrative). Change any input to run your own numbers.
LineYear 1Year 2Year 3
Revenue$1,067,879$2,129,224$3,573,521
Gross margin78.0%78.0%78.0%
Payroll (R&D + S&M + G&A)$1,368,000$2,292,000$3,432,000
EBITDA−$768,448−$917,666−$1,003,330
Net income−$772,782−$929,999−$1,023,663
Free cash flow−$792,448−$941,666−$1,027,330
Equity raised$0$4,000,000$0
Closing cash$707,552$3,765,885$2,738,556
Ending ARR$1,502,708$2,716,216$4,381,205
ARR growth150.5%80.8%61.3%
Customers at year end232402628
Burn multiple0.88×0.78×0.62×
Rule of 40 score78.537.733.2

Month 1 by hand: MRR is $50,000 − $1,000 churn + $500 expansion + $6,000 new = $55,500, and customers go from 100 to 110 (2 lost, 12 won). COGS at 22% is $12,210, payroll $95,000 and other opex $15,000 + 5% of revenue = $17,775, so EBITDA is −$69,485. With $2,000 of capex, cash falls by $71,485 to $1,428,515.

Over three years ARR grows from $600,000 to $4,381,205. The company never turns a profit, so no income tax is due and about $2,726,444 of losses carry forward. Cash bottoms out at $632,297 in Jan 2028, the month before the raise lands. Without the raise the plan runs out of cash in Sep 2028, which is the date the fundraise has to beat; the how much to raise calculator sizes the round from that gap.

Reading the metrics

Burn multiple falls from 0.88× to 0.62×: each dollar of new ARR costs less cash as the base grows. Benchmarkit's 2026 report sets best-in-class targets at under 1.0× for scaling companies and under 0.5× for efficient growers. Rule of 40 (ARR growth plus EBITDA margin) reads 78 in year 1 because growth from a small base is large; the same report puts the median at 25 and notes the measure becomes meaningful around $20M of ARR, so treat early-year scores with care (more in the Rule of 40 guide). The NRR approximation of 88.6% comes from 2% monthly churn against 1% expansion. Benchmarkit's median NRR is 102%, so in a real plan this is the first driver to question: at 1% churn and 1% expansion the same company would keep 100% of its base each year.

Download the Excel version

The Excel template has the same defaults and the same math as live formulas: an Inputs sheet, a Headcount sheet with department, count, loaded cost and start month, a 36-month Monthly sheet and an Annual sheet with the pro forma income statement, the cash flow statement and the SaaS metrics by year. No email needed. For a month-by-month P&L with SaaS COGS lines and department detail, use the SaaS P&L template.

Embed this calculator on your site

Free to use. Copy the snippet, it drops the calculator into any page and adds a small credit link back here.

Frequently asked questions

What is a pro forma income statement?
A projected income statement: revenue, costs and profit for future periods, built from assumptions rather than booked results. "Pro forma" also describes adjusted historical figures (for example after an acquisition), but for a startup it usually means the forward-looking P&L in a business plan or investor model. The template on this page builds three years of it from your drivers, plus a cash flow statement.
How do I make 3-year financial projections for a startup?
Start from today's MRR and customers, set new MRR per month and how fast it grows, churn and expansion, then the cost side: gross margin, a dated hiring plan with loaded costs, other operating costs and capex. Add starting cash and any planned raise. The template rolls this forward month by month and sums it into three annual columns, then shows the cash low point so you can check the raise is big enough and early enough. The financial projections guide covers top-down vs bottom-up assumptions.
What should a financial plan template include?
At minimum: revenue drivers, an income statement, a cash flow statement and the headcount plan behind most of the costs. For SaaS add ARR, customer counts, ARPA, net revenue retention, burn multiple and the Rule of 40, because those are the numbers investors check first. A balance sheet and a full three-statement link come next; see the 3-statement model guide.
How many years should financial projections cover?
Three years is the usual length for an early-stage plan: year 1 by month because it drives hiring and cash decisions, years 2 and 3 by year because the assumptions get looser. Later-stage companies often show five. Detail far out matters less than whether the drivers are believable.
How is NRR calculated in this template?
As an approximation, (1 − monthly churn + monthly expansion)12. That is what a group of existing customers' MRR is worth 12 months later if the monthly rates hold. Real NRR is measured on actual cohorts; see the NRR guide.
What is a good burn multiple?
Burn multiple = net cash burned ÷ net new ARR. David Sacks' rough scale treats under 1× as excellent and above 2× as a concern. The Benchmarkit 2026 report gives best-in-class targets of under 1.0× for scaling companies and under 0.5× for efficient growers. See burn multiple explained.
Is there a financial projections template in Excel?
Yes. The download on this page is an Excel workbook with the same defaults and live formulas: Inputs, Headcount, a 36-month Monthly sheet and an Annual sheet with the income statement, cash flow statement and SaaS metrics by year. No email needed.
Cite this page

Citation

Adlega. "Financial Projections Template: 3-Year Pro Forma for SaaS (Excel)." Updated October 22, 2026. https://adlega.com/blog/tools/financial-projections-template/

Link for your article

<a href="https://adlega.com/blog/tools/financial-projections-template/">Financial Projections Template: 3-Year Pro Forma for SaaS (Excel)</a> (Adlega, updated October 22, 2026)

Take these projections into a live model

Adlega builds the same projections as a driver-based 36-month model with a balance sheet, scenarios and actuals that update the forecast.

Try Adlega free